A finished study on a fictitious company, published so you can read one before uploading anything.
Atlantis Semiconductor Ltd
CompletedEvery figure was read from a page of your filing and checked against the statement identities. Hover a cell for the quoted line; click it to open the page. Dashes are figures the filings do not print. 2 restated comparatives move a reported line materially; the restated series is kept apart, never merged.
Income Statement
5 of 28 line items found| Line item | FY2023 | FY2024 | FY2025 | CAGR | Restated Δ |
|---|---|---|---|---|---|
| Revenue/Sales | 3,704.0 | 3,940.0 | 4,182.0 | 6.3% | FY2023 −14.0 (0.4%) |
| Operating Expenses | not printed in the filings | not printed in the filings | 679.0 | not computed | not restated |
| Gross Profit | not printed in the filings | 1,060.0 | 1,081.0 | 3.3% | not restated |
| Finance Costs | not printed in the filings | not printed in the filings | −84.0 | not computed | not restated |
| Earnings Per Sharein HKD | not printed in the filings | not printed in the filings | 0.42basic | not computed | not restated |
Balance Sheet
2 of 31 line items found| Line item | FY2023 | FY2024 | FY2025 | CAGR | Restated Δ |
|---|---|---|---|---|---|
| Inventories | 806.0 | 902.0 | 1,088.0 | 16.2% | FY2023 +6.0 (0.7%) |
| Provision for Bad Debt | not printed in the filings | not printed in the filings | 0.0 | not computed | not restated |
Selected cell
CloseOperating Expenses · FY2025
679.0
HKD millions
“Research and development expense 214”
- Exact value
- 679,000,000 HKD
- Source
- · Income statement
- Read
- medium confidence · not re-read
- Identities
- left a residual: Operating profit equals gross profit less operating expenses
- Read with
- the line the figure sits on is uncertain
Added from the lines the filing prints:
214 — “Research and development expense 214”
465 — “Selling and administrative expense 465”